County Profile for Grant - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 28,205
Total Cost Reports Filed in 2020 1 Total Births 59
Total Cost Reports Submitted 0 Total Deaths 101
Total Cost Reports Settled 1 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 56
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 14

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,558,999 Total Charges 174,771,231
Fixed Assets 25,985,222 Contract Allowance 122,277,671
Other Assets 0 Operating Revenue 52,493,560
Total Assets 50,544,221 Operating Expenses 80,579,129
Current Liabilities 21,297,449 Operating Margin -28,085,569
Long Term Liabilities 0 Other Income 13,979,649
Total Equity 29,246,772 Other Expense 52,916
Total Liabilities and Equity 50,544,221 Net Profit or Loss -14,158,836

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,180 Revenue per Bed $1,944,206 Revenue per Person $1,861
Net Margin per Discharge ($27,918) Net Margin per Bed ($1,040,206) Net Margin per Person ($996)
Net Profit per Discharge ($14,074) Net Profit per Bed ($524,401) Net Profit per Person ($502)
Net Fixed Assets per Discharge $25,830 Net Fixed Assets per Bed $962,416 Net Fixed Assets per Bed $921
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,045
Occupancy Rate 37.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,227 Net Fixed Assets 1,288 Population Estimate 1,488
Total Revenue 1,324 Long Term Liabilities 2,194 Total Patient Discharges 1,425
Net Margin 2,930 Total Patient Beds 1,574
Net Profit or Loss 3,166

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,444,688 5,623,078 1.3240
31 Intensive Care Unit 2,265,608 3,428,404 0.6608
32 Coronary Care Unit 0 0
43 Nursery 1,307,200 687,794 1.9006
44 Skilled Nursing Care 0 0
50 Operating Room 7,355,440 14,920,798 0.4930
51 Recovery Room 0 0
52 Labor and Delivery Room 3,070,307 2,447,853 1.2543

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,019,543 13 Nursing Administration 444,238
02,03 Captial Related - Movable Equipment 5,166,857 14 Central Services and Supply 0
04 Employee Benefits 9,505,690 15 Pharmacy 0
05 Administrative and General 11,917,008 16 Medical Records and Medical Library 860,649
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,680,994 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 881,006 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,240,615 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,716,600

County Profile for Grant - 2020